| Subject |
Property Address:
Unit #:
City:
State:
|
|
Zip Code:
County:
Legal Description:
|
|
|
Assessor's Parcel #:
|
|
|
Tax Year:
R.E. Taxes: $
Special Assessments: $
Borrower (if applicable):
|
|
|
Current Owner of Record:
Occupant:
|
|
|
Project Type:
HOA: $
|
|
|
Market Area Name:
Map Reference:
Census Tract:
|
|
|
Project Name:
Phase:
|
| ASSIGNMENT |
The purpose of this appraisal is to develop an opinion of:
|
| This report reflects the following value (if not Current, see comments):
|
|
| Approaches developed for this appraisal:
(See Reconciliation Comments and Scope of Work)
|
|
|
Property Rights Appraised:
|
|
|
Intended Use:
|
|
|
Intended User(s) (by name or type):
|
|
|
Client:
Address:
|
|
|
Appraiser:
Address:
|
| Market area description | Location: |
|
|
|
Predominant occupancy | Condominium housing | Present Land Use | Change in Land Use | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Built up: |
|
|
|
PRICE | AGE |
One-Unit %
|
|
|||
| Growth rate: |
|
|
|
|
$(000) | (yrs) |
2-4 Unit %
|
|||
| Property values: |
|
|
|
|
Low |
Multi-Unit %
|
* To:
|
|||
| Demand/supply: |
|
|
|
|
High |
Comm'l %
|
||||
| Marketing time: |
|
|
|
|
Pred |
%
|
||||
|
Market Area Boundaries, Description, and Market Conditions (including support for the above characteristics and trends):
|
||||||||||
| PROJECT SITE DESCRIPTION |
Zoning Classification:
Description:
|
|||||||||
|
Zoning Compliance:
|
||||||||||
|
Ground Rent (if applicable) $ /
Comments:
|
||||||||||
|
Highest & Best Use as improved (or as proposed per plans & specifications):
|
||||||||||
|
Actual Use as of Effective Date:
Use as appraised in this report:
|
||||||||||
|
Summary of Highest & Best Use:
|
||||||||||
| Utilities | Public | Other | Provider/Description | Off-site Improvements | Type | Public | Private | Density | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Electricity |
|
|
Street |
|
|
Size | ||||
| Gas |
|
|
Curb/gutter |
|
|
Topography | ||||
| Water |
|
|
Sidewalk |
|
|
View | ||||
| Sanitary sewer |
|
|
Street lights |
|
|
|||||
| Storm sewer |
|
|
Alley |
|
|
|||||
|
Other site elements:
|
||||||||||
|
FEMA Spec'l Flood Hazard Area
FEMA Flood Zone
FEMA Map #
FEMA Map Date
|
||||||||||
|
Site Comments:
|
||||||||||
| PROJECT INFORMATION |
Data source(s) for project information
|
|||||||||
|
Project Description
|
||||||||||
| General Description of Project | Subject Phase # | If Project Completed # | If Project Incomplete # | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| # of Stories | Exterior Walls | Units | Phases | Planned Phases | ||||||
| # of Elevators | Roof Surface | Units Completed | Units | Planned Units | ||||||
|
|
Total # Parking | Units for Sale | Units for Sale | Units for Sale | ||||||
| Design (Style) | Ratio (spaces/unit) | Units Sold | Units Sold | Units Sold | ||||||
| Actual Age (Yrs.) | Parking Type(s) | Units Rented | Units Rented | Units Rented | ||||||
| Effective Age (Yrs.) | Guest Parking | Owner Occup. Units | Owner Occup. Units | Owner Occup. Units | ||||||
| Project Primary Occupancy
|
||||||||||
| Is the developer/builder in control of the Homeowners’ Association (HOA)?
|
||||||||||
|
Management Group:
|
||||||||||
| Was the project created by the conversion of existing building(s) into a condominium?
|
||||||||||
|
Are CC&Rs applicable?
Have the documents been reviewed? Comments:
|
||||||||||
|
Project Comments (condition, quality of construction, completion status, etc.):
|
||||||||||
|
Common Elements and Recreational Facilities:
|
||||||||||
| Project Analysis |
Summary of condominium project budget analysis for the current year (if analyzed):
|
|
Other fees for the use of the project facilities (other than regular HOA charges):
|
|
| Compared to other competitive projects of similar quality and design, the subject unit charge appears
|
|
| Are there any special or unusual characteristics of the project (based on the condominium documents, HOA meetings, or other information) known to the appraiser?
|
| DESCRIPTION OF THE UNIT IMPROVEMENTS |
Unit Charge: $ per month X 12 = $ per year.
Annual assessment charge per year per SF of GLA = $
|
|||||||||||
|
Utilities included in the Unit Charge:
|
||||||||||||
|
Source(s) used for physical characteristics of property:
Data Source for Gross Living Area
|
||||||||||||
| General Description | Exterior Description | Foundation |
|
Basement |
|
Heating | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Floor Location | Foundation | Slab | Area Sq. Ft. | Type | ||||||||
| # of Levels | Exterior Walls | Crawl Space | % Finished | Fuel | ||||||||
| Design (Style) | Roof Surface | Basement | Ceiling | |||||||||
|
|
Gutters & Dwnspts. | Sump Pump |
|
Walls | Cooling | |||||||
| Window Type | Dampness |
|
Floor | Central | ||||||||
| Actual Age (Yrs.) | Storm/Screens | Settlement | Outside Entry | Other | ||||||||
| Effective Age (Yrs.) | Infestation | |||||||||||
| Interior Description | Appliances | Attic |
|
Amenities | Car Storage |
|
||||||
| Floors | Refrigerator |
|
Stairs |
|
Fireplace(s) # | Woodstove(s) # |
|
#
|
||||
| Walls | Range/Oven |
|
Drop Stair |
|
Patio |
|
#
|
|||||
| Trim/Finish | Disposal |
|
Scuttle |
|
Deck |
|
#
|
|||||
| Bath Floor | Dishwasher |
|
Doorway |
|
Porch | Total # of cars |
|
|||||
| Bath Wainscot | Fan/Hood |
|
Floor |
|
Fence |
|
||||||
| Doors | Microwave |
|
Heated |
|
Pool |
|
||||||
| Washer/Dryer |
|
Finished |
|
Balcony | Space #(s) |
|
||||||
|
Finished area above grade contains: Rooms Bedrooms Bath(s) Square Feet of Gross Living Area Above Grade
|
||||||||||||
|
Are the heating and cooling for the individual units separately metered? (If No, describe)
|
||||||||||||
|
Additional features:
|
||||||||||||
|
Describe the condition of the property (including physical, functional and external obsolescence):
|
||||||||||||
| TRANSFER HISTORY | My research
Data Source(s):
|
|
| 1st Prior Subject Sale/Transfer |
Analysis of sale/transfer history and/or any current agreement of sale/listing:
|
|
|
Date:
|
||
|
Price:
|
||
|
Source(s):
|
||
| 2nd Prior Subject Sale/Transfer | ||
|
Date:
|
||
|
Price:
|
||
|
Source(s):
|
||
| Sales Comparison APPROACH |
SALES COMPARISON APPROACH TO VALUE (if developed) The Sales Comparison Approach was not developed for this appraisal.
|
|||||||||||||||
| FEATURE | SUBJECT | COMPARABLE SALE # 1 | COMPARABLE SALE # 2 | COMPARABLE SALE # 3 | ||||||||||||
|
Address
|
||||||||||||||||
|
Project
Phase
|
||||||||||||||||
| Proximity to Subject | ||||||||||||||||
| Sale Price |
$
|
$
|
$
|
$
|
||||||||||||
| Sale Price/GLA |
$ /sq.ft.
|
$ /sq.ft.
|
$ /sq.ft.
|
$ /sq.ft.
|
||||||||||||
| Data Source(s) | ||||||||||||||||
| Verification Source(s) | ||||||||||||||||
| VALUE ADJUSTMENTS | DESCRIPTION | DESCRIPTION | +( – )$ Adjust. | DESCRIPTION | +( – )$ Adjust. | DESCRIPTION | +( – )$ Adjust. | |||||||||
| Sales or Financing Concessions | ||||||||||||||||
| Date of Sale/Time | ||||||||||||||||
| Rights Appraised | ||||||||||||||||
| Location | ||||||||||||||||
| HOA Fees ($/Month) | ||||||||||||||||
| Common Elements and Recreational Facilities |
||||||||||||||||
| Floor Location | ||||||||||||||||
| View | ||||||||||||||||
| Design (Style) | ||||||||||||||||
| Quality of Construction | ||||||||||||||||
| Age | ||||||||||||||||
| Condition | ||||||||||||||||
| Above Grade
Room Count
Gross Living Area |
Total | Bdrms | Baths | Total | Bdrms | Baths | Total | Bdrms | Baths | Total | Bdrms | Baths | ||||
|
Sq. Ft.
|
Sq. Ft.
|
Sq. Ft.
|
Sq. Ft.
|
|||||||||||||
| Basement & Finished
Rooms Below Grade
|
||||||||||||||||
| Functional Utility | ||||||||||||||||
| Heating/Cooling | ||||||||||||||||
| Energy Efficient Items | ||||||||||||||||
| Parking | ||||||||||||||||
| Porch/Patio/Deck | ||||||||||||||||
| Net Adjustment (Total) |
|
$
|
|
$
|
|
$
|
||||||||||
| Adjusted Sales Price of Comparable |
$
|
$
|
$
|
|||||||||||||
|
Summary of Sales Comparison Approach
|
||||||||||||||||
|
Indicated Value by Sales Comparison Approach $
|
||||||||||||||||
| INCOME APPROACH |
INCOME APPROACH TO VALUE (if developed) The Income Approach was not developed for this appraisal.
|
|||||||||||||||
| FEATURE | SUBJECT | COMPARABLE RENTAL # 1 | COMPARABLE RENTAL # 2 | COMPARABLE RENTAL # 3 | ||||||||||||
|
Address
|
||||||||||||||||
|
Project
Phase
|
||||||||||||||||
| Proximity to Subject | ||||||||||||||||
| Current Monthly Rent |
$
|
$
|
$
|
$
|
||||||||||||
| Rent/GLA |
$ /sq.ft.
|
$ /sq.ft.
|
$ /sq.ft.
|
$ /sq.ft.
|
||||||||||||
| Rent Control |
|
|
|
|
||||||||||||
| Data Source(s) | ||||||||||||||||
| Date of Lease(s) | ||||||||||||||||
| Location | ||||||||||||||||
| View | ||||||||||||||||
| Age | ||||||||||||||||
| Condition | ||||||||||||||||
| Above Grade
Room Count
Gross Living Area |
Total | Bdrms | Baths | Total | Bdrms | Baths | Total | Bdrms | Baths | Total | Bdrms | Baths | ||||
|
Sq. Ft.
|
Sq. Ft.
|
Sq. Ft.
|
Sq. Ft.
|
|||||||||||||
| Utilities Included | ||||||||||||||||
|
Summary of Income Approach (including support for market rent and GRM):
|
||||||||||||||||
|
Opinion of Monthly Market Rent $ X Gross Rent Multiplier = $ Indicated Value by Income Approach
|
||||||||||||||||
| COST |
COST APPROACH TO VALUE (if developed) The Cost Approach was not developed for this appraisal.
|
|
Summary of Cost Approach:
|
| RECONCILIATION |
Indicated Value by: Sales Comparison Approach $ Cost Approach (if developed) $ Income Approach (if developed) $
|
|
Final Reconciliation
|
|
| This appraisal is made
|
|
| Based on the degree of inspection of the subject property, as indicated below, defined Scope of Work, Statement of Assumptions and Limiting Conditions, and Appraiser’s Certifications, my (our) Opinion of the Market Value (or other specified value type), as defined herein, of the real property that is the subject of this report is:
$ , as of: , which is the effective date of this appraisal.
If indicated above, this Opinion of Value is subject to Hypothetical Conditions and/or Extraordinary Assumptions included in this report. See attached addenda. |
| ATTACHMENTS | A true and complete copy of this report contains pages, including exhibits which are considered an integral part of the report. This appraisal report may not be properly understood without reference to the information contained in the complete report. | ||||
| Attached Exhibits: | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| SIGNATURES |
Client Contact:
Client Name:
|
|
|
Email:
Address:
|
||
| APPRAISER | SUPERVISORY APPRAISER (if required) or CO-APPRAISER (if applicable) |
|
|
Appraiser Name:
|
Supervisory or Co-Appraiser Name: |
|
|
Company:
|
Company:
|
|
|
Phone:
Fax:
|
Phone:
Fax:
|
|
|
E-mail:
|
E-mail:
|
|
|
Date of Report (Signature):
|
Date of Report (Signature):
|
|
|
License or Certification #:
State:
|
License or Certification #:
State:
|
|
|
Designation:
|
Designation:
|
|
|
Expiration Date of License or Certification:
|
Expiration Date of License or Certification:
|
|
| Inspection of Subject:
|
Inspection of Subject:
|
|
|
Date of Inspection:
|
Date of Inspection:
|
|
| PROJECT BUDGET ANALYSIS |
STATEMENT OF ANNUAL PROJECT OPERATING BUDGET AND RESERVES FOR THE YEAR:
(INCLUDE ONLY THOSE ITEMS WHICH ARE BOTH PAID FOR BY THE OWNERS' ASSOCIATION AND ARE APPLICABLE TO THE SUBJECT UNIT) |
||||
|
Project Name:
Budget analyzed is for:
|
|||||
|
Project Address:
City:
State
Zip Code
|
|||||
| GROSS ANNUAL INCOME | |||||
|---|---|---|---|---|---|
|
Unit Charges: $ /month X units X 12 months/year =
|
$
|
||||
|
Other income (itemized):
|
$
|
||||
| TOTAL INCOME FROM ALL SOURCES |
$
|
||||
| ADMINISTRATIVE EXPENSES | |||||
| Office expenses, supplies, equipment rental, etc. |
$
|
||||
| Telephone |
$
|
||||
|
Office salaries (itemize)
|
$
|
||||
|
Management fee (name of management firm)
|
$
|
||||
| Legal and audit |
$
|
||||
|
$
|
|||||
| OPERATING EXPENSES | |||||
| Fuel |
$
|
||||
|
Utilities (Gas $ Electricity $ Water & Sewer $ )
|
$
|
||||
| Trash & Garbage Removal |
$
|
||||
| Exterminating |
$
|
||||
| Supplies |
$
|
||||
|
$
|
|||||
| REPAIRS & MAINTENANCE | |||||
| Decorating (exterior and interior) |
$
|
||||
| Cleaning expenses and supplies |
$
|
||||
| Snow removal |
$
|
||||
| Building maintenance and repairs |
$
|
||||
| Elevator maintenance and repairs |
$
|
||||
| Heating and air conditioning maintenance and repairs |
$
|
||||
| Pool maintenance and repairs |
$
|
||||
| Parking area maintenance and repairs |
$
|
||||
| Private street maintenance and repairs |
$
|
||||
| Gardening and yard maintenance and repairs including shrub replacement |
$
|
||||
|
Other (specify)
|
$
|
||||
|
Salaries (itemize including employee benefits and payroll getf_Taxes())
|
$
|
||||
| FIXED EXPENSES | |||||
| Real estate getf_Taxes() (if applicable) |
$
|
||||
|
Other (Taxes $ Assessments $ Regime Fees $ )
|
$
|
||||
| Licenses |
$
|
||||
| Insurance premiums |
$
|
||||
| Ground rent |
$
|
||||
| Recreational or other facilities rental |
$
|
||||
|
$
|
|||||
| TOTAL EXPENSES |
$
|
||||
| REPLACEMENT RESERVES | |||||
| Items | Est. Remain. Life (Yrs.) | Expected Replacement Cost | Average Yearly Cost | ||
|
$
|
$
|
||||
|
$
|
$
|
||||
|
$
|
$
|
||||
|
$
|
$
|
||||
|
$
|
$
|
||||
|
$
|
$
|
||||
|
$
|
$
|
||||
| TOTAL REPLACEMENT RESERVES |
$
|
||||
| TOTAL ANNUAL EXPENSES AND REPLACEMENT RESERVES |
$
|
||||
| TOTAL ANNUAL NET SURPLUS (+) OR DEFICIT (-) |
$
|
||||
|
Discuss disposition of surplus (or, if deficit, method of funding):
|
|||||
| Does inspection of project indicate that funds spent during preceding year for maintenance and repairs were sufficient to maintain project in a manner likely to be acceptable
to the market? If no, explain:
|
|||||
| I certify that I have analyzed the above Statement of Operating Budget and Reserves. In my opinion, except as stated below, the items as set forth in this Budget appear sufficient to maintain the project, including replacement of major items, in a manner adequate to protect its marketability.
Comments on Budget and Reserves:
|
|||||
|
By:
Title:
|
|||||
|
Date:
Organization:
|
|||||
|
Address:
Unit #:
City:
State:
Zip Code:
|
|
|
Client:
Address:
|
|
|
Appraiser:
Address:
|
|
|
STATEMENT OF ASSUMPTIONS & LIMITING CONDITIONS
The Scope of Work is the type and extent of research and analyses performed in an appraisal assignment that is required to produce credible assignment results, given the nature of the appraisal problem, the specific requirements of the intended user(s) and the intended use of the appraisal report. Reliance upon this report, regardless of how acquired, by any party or for any use, other than those specified in this report by the Appraiser, is prohibited. The Opinion of Value that is the conclusion of this report is credible only within the context of the Scope of Work, Effective Date, the Date of Report, the Intended User(s), the Intended Use, the stated Assumptions and Limiting Conditions, any Hypothetical Conditions and/or Extraordinary Assumptions, and the Type of Value, as defined herein. The appraiser, appraisal firm, and related parties assume no obligation, liability, or accountability, and will not be responsible for any unauthorized use of this report or its conclusions.
Additional Comments (Scope of Work, Extraordinary Assumptions, Hypothetical Conditions, etc.):
|
|---|
|
Address:
Unit #:
City:
State:
Zip Code:
|
|
|
Client:
Address:
|
|
|
Appraiser:
Address:
|
|
|
APPRAISER'S CERTIFICATION
I certify that, to the best of my knowledge and belief:
Additional Certifications:
DEFINITION OF MARKET VALUE *:
Market value means the most probable price which a property should bring in a competitive and open market under all conditions requisite to a fair sale, the buyer and seller each acting prudently and knowledgeably, and assuming the price is not affected by undue stimulus.
Implicit in this definition is the consummation of a sale as of a specified date and the passing of title from seller to buyer under conditions whereby:
* This definition is from regulations published by federal regulatory agencies pursuant to Title XI of the Financial Institutions Reform, Recovery, and Enforcement Act (FIRREA) of 1989 between July 5, 1990, and August 24, 1990, by the Federal Reserve System (FRS), National Credit Union Administration (NCUA), Federal Deposit Insurance Corporation (FDIC), the Office of Thrift Supervision (OTS), and the Office of Comptroller of the Currency (OCC). This definition is also referenced in regulations jointly published by the OCC, OTS, FRS, and FDIC on June 7, 1994, and in the Interagency Appraisal and Evaluation Guidelines, dated October 27, 1994.
|
|---|
| SIGNATURES |
Client Contact:
Client Name:
|
|
|
Email:
Address:
|
||
| APPRAISER | SUPERVISORY APPRAISER (if required) or CO-APPRAISER (if applicable) |
|
|
Appraiser Name:
|
Supervisory or Co-Appraiser Name: |
|
|
Company:
|
Company:
|
|
|
Phone:
Fax:
|
Phone:
Fax:
|
|
|
E-mail:
|
E-mail:
|
|
|
Date Report Signed:
|
Date Report Signed:
|
|
|
License or Certification #:
State:
|
License or Certification #:
State:
|
|
|
Designation:
|
Designation:
|
|
|
Expiration Date of License or Certification:
|
Expiration Date of License or Certification:
|
|
| Inspection of Subject:
|
Inspection of Subject:
|
|
|
Date of Inspection:
|
Date of Inspection:
|
|